Financial Results – Other than Bank |
Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) |
A | Date of start of reporting period | 01-07-2022 | 01-04-2022 |
B | Date of end of reporting period | 30-09-2022 | 30-09-2022 |
C | Whether results are audited or unaudited | Unaudited | Unaudited |
D | Nature of report standalone or consolidated | Standalone | Standalone |
Part I | Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column. |
3 | Profit before exceptional and extraordinary items and tax | 4776.62 | 487.03 |
4 | Exceptional items | 0 | 0 |
5 | Profit before extraordinary items and tax | 4776.62 | 487.03 |
6 | Extraordinary items | 0 | 0 |
7 | Profit before tax | 4776.62 | 487.03 |
| Current tax | 0 | 122 |
| Deferred tax | 0 | 0 |
| Total tax expenses | 0 | 122 |
9 | Net Profit Loss for the period from continuing operations | 4776.62 | 365.03 |
10 | Profit (loss) from discontinuing operations before tax | 0 | 0 |
11 | Tax expense of discontinuing operations | 0 | 0 |
12 | Net profit (loss) from discontinuing operation after tax | 0 | 0 |
13 | Profit (loss) for period before minority interest | 4776.62 | 365.03 |
16 | Net profit (Loss) for the period | 4776.62 | 365.03 |
Financial Results – Other than Bank |
Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) |
A | Date of start of reporting period | 01-07-2022 | 01-04-2022 |
B | Date of end of reporting period | 30-09-2022 | 30-09-2022 |
C | Whether results are audited or unaudited | Unaudited | Unaudited |
D | Nature of report standalone or consolidated | Standalone | Standalone |
Part I | Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column. |
17 | Details of equity share capital |
| Paid-up equity share capital | 258.07 | 258.07 |
| Face value of equity share capital | 10 | 10 |
17 | Details of debt securities |
| Basic earnings (loss) per share from continuing and discontinued operations | 14.14 | 14.14 |
20 | Debt equity ratio |
21 | Debt service coverage ratio | 0 | 0 |
22 | Interest service coverage ratio | 0 | 0 |
23 | Disclosure of notes on financial results | |
Statement of Asset and Liabilities |
Particulars | Half year ended (dd-mm-yyyy) |
Date of start of reporting period | 01-04-2022 |
Date of end of reporting period | 30-09-2022 |
Whether results are audited or unaudited | Unaudited |
Nature of report standalone or consolidated | Standalone |
| Equity and liabilities |
1 | Shareholders' funds |
| Share capital | 258.07 |
| Reserves and surplus | 2039.6 |
| Money received against share warrants | 0 |
| Total shareholders' funds | 2297.67 |
2 | Share application money pending allotment | 0 |
3 | Deferred government grants | 0 |
4 | Minority interest | |
5 | Non-current liabilities |
| Long-term borrowings | 1125.32 |
| Deferred tax liabilities (net) | 115.82 |
| Foreign currency monetary item translation difference liability account | 0 |
| Other long-term liabilities | 0 |
| Long-term provisions | 0 |
| Total non-current liabilities | 1241.14 |
6 | Current liabilities |
| Short-term borrowings | 3226.7 |
| Trade Payables |
| (A) Total outstanding dues of micro enterprises and small enterprises | 0 |
| (B) Total outstanding dues of creditors other than micro enterprises and small enterprises | 3715.43 |
| Other current liabilities | 1126.56 |
| Short-term provisions | 7.64 |
| Total current liabilities | 8076.33 |
| Total equity and liabilities | 11615.14 |
| Assets |
1 | Non-current assets |
(i) | Fixed assets |
| Tangible assets | 0 |
| Producing properties | 1095.13 |
| Intangible assets | 0 |
| Preproducing properties | 0 |
| Tangible assets capital work-in-progress | 0 |
| Intangible assets under development or work-in-progress | 0 |
| Total fixed assets | 1095.13 |
Cash flow statement - indirect |
Particulars | 6 months ended (dd-mm-yyyy) |
A | Date of start of reporting period | 01-07-2022 |
B | Date of end of reporting period | 30-09-2022 |
C | Whether results are audited or unaudited | Unaudited |
D | Nature of report standalone or consolidated | Standalone |
1 | Statement of cash flows |
| Cash flows from used in operating activities |
| Profit before extraordinary items and tax | 487.03 |
2 | Adjustments for reconcile profit (loss) |
| Adjustments to profit (loss) |
| Adjustments for finance costs | 224.286 |
| Adjustments for depreciation and amortisation expense | 42.04 |
| Adjustments for impairment loss reversal of impairment loss recognised in profit or loss | 0 |
| Adjustments for unrealised foreign exchange losses gains | 0 |
| Adjustments for dividend income | 0 |
| Adjustments for share-based payments | 0 |
| Other adjustments for which cash effects are investing or financing cash flow | 0 |
| Other adjustments to reconcile profit (loss) | 0 |
| Other adjustments for non-cash items | 0 |
| Share of profit and loss from partnership firm or association of persons or limited liability partnerships | 0 |
| Total adjustments to profit (loss) | 266.326 |
3 | Adjustments for working capital |
| Adjustments for decrease (increase) in inventories | -1625.97 |
| Adjustments for decrease (increase) in trade receivables | -262.3 |
| Adjustments for decrease (increase) in other current assets | 2.48 |
| Adjustments for increase (decrease) in trade payables | 65.94 |
| Adjustments for increase (decrease) in other current liabilities | 1000.86 |
| Adjustments for provisions | -107.83 |
| Total adjustments for working capital | -926.82 |
| Total adjustments for reconcile profit (loss) | -660.494 |
| Net cash flows from (used in) operations | -173.464 |
| Dividends received | 0 |
| Interest paid | 7.62 |
| Interest received | 0 |
| Income taxes paid (refund) | 122 |
| Other inflows (outflows) of cash | 0 |
| Net cash flows from (used in) operating activities before extraordinary items | -303.084 |
| Proceeds from extraordinary items | 0 |
| Payment for extraordinary items | 0 |
| Net cash flows from (used in) operating activities | -303.084 |
4 | Cash flows from used in investing activities |
| Cash flows from losing control of subsidiaries or other businesses | 0 |
| Cash flows used in obtaining control of subsidiaries or other businesses | 0 |
| Other cash receipts from sales of equity or debt instruments of other entities | 0 |
| Other cash payments to acquire equity or debt instruments of other entities | 0 |
| Other cash receipts from sales of interests in joint ventures | 0 |
| Other cash payments to acquire interests in joint ventures | 0 |
| Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships | 0 |
| Cash payment for investment in partnership firm or association of persons or limited liability partnerships | 0 |
| Proceeds from sales of tangible assets | 0 |
| Purchase of tangible assets | 91.57 |
| Proceeds from sales of intangible assets | 0 |
| Purchase of intangible assets | 0 |
| Cash advances and loans made to other parties | 0 |
| Cash receipts from repayment of advances and loans made to other parties | 0 |
| Cash payments for future contracts, forward contracts, option contracts and swap contracts | 0 |
| Cash receipts from future contracts, forward contracts, option contracts and swap contracts | 0 |
| Dividends received | 0 |
| Interest received | 7.62 |
| Income taxes paid (refund) | 0 |
| Other inflows (outflows) of cash | -29.65 |
| Proceeds from government grants | 0 |
| Net cash flows from (used in) investing activities before extraordinary items | -113.6 |
| Proceeds from extraordinary items | 0 |
| Payment for extraordinary items | 0 |
| Net cash flows from (used in) investing activities | -113.6 |
5 | Cash flows from used in financing activities |
| Proceeds from issuing shares | 0 |
| Proceeds from issuing other equity instruments | 0 |
| Proceeds from issuing debentures notes bonds etc | 0 |
| Proceeds from borrowings | 643.83 |
| Repayments of borrowings | 0 |
| Dividends paid | 0 |
| Interest paid | 224.29 |
| Income taxes paid (refund) | 0 |
| Other inflows (outflows) of cash | 0 |
| Net cash flows from (used in) financing activities before extraordinary items | 419.54 |
| Proceeds from extraordinary items | 0 |
| Payment for extraordinary items | 0 |
| Net cash flows from (used in) financing activities | 419.54 |
| Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes | 2.856 |
6 | Effect of exchange rate changes on cash and cash equivalents |
| Effect of exchange rate changes on cash and cash equivalents | 0 |
| Net increase (decrease) in cash and cash equivalents | 2.856 |
| Cash and cash equivalents cash flow statement at beginning of period | 15.84 |
| Cash and cash equivalents cash flow statement at end of period | 18.696 |